Third Quarter Highlights

* Third Quarter Earnings At Top Of Forecast Range

* Gen-X Acquisition Finalized On September 19, 2002

MIAMISBURG, Ohio, Nov. 13 /PRNewswire-FirstCall/ — HUFFY CORPORATION (NYSE:HUF) today announced earnings from continuing operations for the third quarter of 2002 of $1.7 million or $0.14 per common share and net earnings for the third quarter of 2002 of $0.9 million or $0.08 per common share, compared to a net loss of $2.8 million or a loss of $0.27 per common share for the third quarter of 2001. For the nine month period ended September 30, 2002 earnings from continuing operations were $3.6 million or $0.32 per common share and net earnings were $2.8 million or $0.26 per common share versus a net loss of $1.0 million or $0.10 per common share for the same period in 2001. After tax expenses of $0.7 million related to product liability and contractually indemnified obligations of discontinued operations recorded during the third quarter of 2002 resulted in a charge to earnings of $0.06 per common share for the third quarter of 2002 and the nine month period ended September 30, 2002.

Net sales for the third quarter of 2002 increased by 6.5% to $83.0 million when compared to sales of $77.9 million for the third quarter of 2001. For the first nine months of 2002, sales were $246.8 million compared to sales of $246.1 million for the same period of 2001, essentially unchanged. Gross margins for the third quarter increased 9.4 percentage points to 19.2%, when compared to the 9.8% gross margin reported for the third quarter of 2001. On a year to date basis, gross margins increased 5.4 percentage points to 18.2%, when compared to gross margins of 12.8% reported for the first nine months of 2001.

Don Graber, President and CEO commented, “Our third quarter results, which came in at the high end of our expectations, demonstrate the ongoing strength of our brands and dedication of our people. Although the Gen-X Sports acquisition was not final until the second half of September, the impact on third quarter earnings was moderately accretive.”

Mr. Graber continued, “Overall, we are pleased that the sporting goods business continues to perform well in a challenging retail environment. Basketball backboards, the newly launched inflatable ball line, golf, action sports, and inline skates recorded solid growth during the third quarter. Revenues for our assembly and merchandising business increased 17.5% when compared to the same period last year, primarily driven by the acquisition of McCalla companies and new services. However, operating margins and earnings in the core service business continue to be negatively impacted by the reorganization of one of their largest customers and increased costs associated with the start-up of new services. We were particularly pleased as wheeled product sales came in above plan with substantially improved operating margins when compared to last year. “

The Company disclosed in an updated Form 8-K filed on November 8, 2002, that it believes its obligations as an indemnitor to Washington Inventory Service and its purchaser for certain claims would likely have a material impact on the Company’s reported results. This update followed the Company’s first disclosure of its potential liability as an indemnitor to Washington Inventory Service and as a defendant in a related claim, in a Form 8-K filed on October 29, 2002. Washington Inventory Service, a former wholly owned subsidiary and a discontinued operation since November 2000, is currently involved in labor-related class action litigation filed in California. As of this time, negotiations between attorneys for the plaintiffs and for the defense have led to a preliminary agreement on settlement in the class action litigation and the related claim. This preliminary agreement is subject to approval at a formal mediation session scheduled to take place on November 18, 2002. The results of this mediation willl be subject to a reasonableness hearing and formal approval by the court. Although not yet in a position to estimate its liability as an indemnitor in these matters, the Company will disclose material information on this matter as it becomes available.

Mr. Graber further commented, “As we look to the remainder of the year, we continue to see risk associated with the weak economic environment and the residual impact of the West Coast dock strike as the availability for ocean- going containers remains tight. Although we were able to satisfy our customers’ delivery requirements in October, and have not experienced significant disruption in the first weeks of November, any delays in shipping could impact the fourth quarter. We currently anticipate that earnings from continuing operations will be in the range of $0.14 to $0.16 per common share for the fourth quarter of the year.”

Mr. Graber concluded, “We are pleased to have the acquisition and audit of Gen-X behind us, allowing management to continue our focus on integration. We are very excited about this business and believe it will be an integral part of our long-term growth strategy. Not only does Gen-X provide us with an additional source of revenue and profits, it also helps to further diversify our operating model in terms of product, distribution and target demographics. We look forward to capitalizing on the many opportunities that lie ahead.”

Huffy Corporation (NYSE:HUF) is a diversified sporting goods company, marketing basketball equipment, sports balls and other outdoor games under the Huffy Sports(R), HydraRib(R), and SureShot(R) brands; bicycles and wheeled products under the Huffy(R), Royce Union(R), Micro(R), and Airborne(R) brands; golf equipment under the Tommy Armour(R), Ram(R), Teardrop(R) and Zebra(R) brands; snowboards and accessories under the LTD(R), Lamar(R) and Sims(R) brands; Hespeler(R) hockey equipment; Volant(R) ski equipment; and a variety of action sports items including skateboards, inline skates, and helmets under the UltraWheels(R), Rage(R), and Dukes(R) brands, and markets a variety of products as a licensee under Disney(R), Oxygen(R), Airwalk(R), NBA(R) and NCAA(R) trademarks; and is a leading provider of assembly and merchandising services to retailers.